412 BAY ST NW (MLS: O6306308) For Sale

412 BAY ST NW, (Polk), Fort Meade Florida 33841

Currently Rented at $1,700.00 / month

Area: 1774

Property Info

  • MLS O6306308
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1774
  • Living Area (sqft) 1774
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$129,999.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 13.9%
  • Gross Yield
  • 15.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate13.9 Gross Yield15.7% Annual Rent$20,400.00 Property Taxes$2,339.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,339.41 $11,697.05 $23,394.10
Net Cash Flow $18,060.59 $90,302.95 $180,605.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.