4749 S TEXAS AVE #4749B (MLS: O6306168) For Sale

4749 S TEXAS AVE #4749B, (Orange), Orlando Florida 32839

Currently Rented at $1,300.00 / month

Area: 976

Property Info

  • MLS O6306168
  • Unit No 4749B
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 976
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $409.00

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$100,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 15.6%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate9.0 Gross Yield15.6% Annual Rent$15,600.00 Property Taxes$1,655.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,655.55 $8,277.75 $16,555.50
Net Cash Flow $13,944.45 $69,722.25 $139,444.50
HOA Fees $4,908.00 $24,540.00 $49,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.