860 N ORANGE AVE #428 (MLS: O6305495) For Sale

860 N ORANGE AVE #428, (Orange), Orlando Florida 32801

Currently Rented at $1,995.00 / month

Area: 1070

Property Info

  • MLS O6305495
  • Unit No 428
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1070
  • Living Area (sqft) 1070
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $518.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$285,000.00

Rental Price

$
$1,995.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,995.00

Cash Flow

Cap Rate4.7 Gross Yield8.4% Annual Rent$23,940.00 Property Taxes$4,467.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,940.00 $1,995.00 / mo $119,700.00 $1,995.00 / mo $239,400.00 $1,995.00 / mo
Estimated Expenses $4,467.14 $22,335.70 $44,671.40
Net Cash Flow $19,472.86 $97,364.30 $194,728.60
HOA Fees $6,216.00 $31,080.00 $62,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.