2043 S ATLANTIC AVE #105 (MLS: O6305418) For Sale
2043 S ATLANTIC AVE #105,
(Volusia),
Daytona Beach Florida 32118
Currently Rented at $1,500.00 / month
Area: 331
- MLS O6305418
- Unit No 105
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 331
- Living Area (sqft) 331
- Foundation Slab
- Min Lease Slab
- HOA Fees $510.00
- Accessibility Features
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
|
Cap Rate8.6
|
Gross Yield14.4%
|
Annual Rent$18,000.00
|
Property Taxes$1,167.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,167.00 |
$5,835.00 |
$11,670.00 |
| Net Cash Flow |
|
|
|
$16,833.00 |
$84,165.00 |
$168,330.00 |
| HOA Fees |
|
|
|
$6,120.00 |
$30,600.00 |
$61,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.