Property Info
- MLS O6303728
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1564
- Living Area (sqft) 1100
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.1 | Gross Yield3.6% | Annual Rent$10,800.00 | Property Taxes$4,413.22 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $4,413.22 | $22,066.10 | $44,132.20 | |||
| Net Cash Flow | $6,386.78 | $31,933.90 | $63,867.80 |