Property Info
- MLS O6302366
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 3005
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate1.5 | Gross Yield1.8% | Annual Rent$41,400.00 | Property Taxes$6,690.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $41,400.00 $3,450.00 / mo | $207,000.00 $3,450.00 / mo | $414,000.00 $3,450.00 / mo | |||
| Estimated Expenses | $6,690.00 | $33,450.00 | $66,900.00 | |||
| Net Cash Flow | $34,710.00 | $173,550.00 | $347,100.00 |