1639 NESTLEWOOD TRL (MLS: O6301642) For Sale

1639 NESTLEWOOD TRL, (Orange), Orlando Florida 32837

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS O6301642
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1754
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $41.67

Interior Features

  • Eat-in Kitchen
  • Other

Buy Price

$
$419,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 5.7%
  • Lease End Date
  • August 31, 2025

  • Rent Amount
  • $2,000.00

Cash Flow

Cap Rate4.2 Gross Yield5.7% Annual Rent$24,000.00 Property Taxes$5,999.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $5,999.00 $29,995.00 $59,990.00
Net Cash Flow $18,001.00 $90,005.00 $180,010.00
HOA Fees $500.04 $2,500.20 $5,000.40