Property Info
- MLS O6301032
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1533
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate6.6 | Gross Yield7.4% | Annual Rent$20,340.00 | Property Taxes$2,252.19 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,340.00 $1,695.00 / mo | $101,700.00 $1,695.00 / mo | $203,400.00 $1,695.00 / mo | |||
| Estimated Expenses | $2,252.19 | $11,260.95 | $22,521.90 | |||
| Net Cash Flow | $18,087.81 | $90,439.05 | $180,878.10 |