Property Info
- MLS O6300431
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1678
- Foundation Slab
- Min Lease -
- HOA Fees $91.00
Interior Features
- Kitchen/Family Room Combo
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.4 | Gross Yield6.7% | Annual Rent$27,600.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $27,600.00 | $138,000.00 | $276,000.00 | |||
| HOA Fees | $1,092.00 | $5,460.00 | $10,920.00 |