Property Info
- MLS O6299604
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1605
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.6 | Gross Yield3.8% | Annual Rent$16,800.00 | Property Taxes$5,246.27 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $5,246.27 | $26,231.35 | $52,462.70 | |||
| Net Cash Flow | $11,553.73 | $57,768.65 | $115,537.30 |