16300 COUNTY ROAD 455 #606 (MLS: O6299493) For Sale
16300 COUNTY ROAD 455 #606,
(Lake),
Montverde Florida 34756
Currently Rented at $3,700.00 / month
Area: 1646
- MLS O6299493
- Unit No 606
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1646
- Living Area (sqft) 1568
- Foundation Stem Wall
- Min Lease Stem Wall
- HOA Fees $845.00
- Crown Molding
- Eat-in Kitchen
- Elevator
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.3
|
Gross Yield9.9%
|
Annual Rent$44,400.00
|
Property Taxes$5,902.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$44,400.00 $3,700.00 / mo
|
$222,000.00 $3,700.00 / mo
|
$444,000.00 $3,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,902.00 |
$29,510.00 |
$59,020.00 |
| Net Cash Flow |
|
|
|
$38,498.00 |
$192,490.00 |
$384,980.00 |
| HOA Fees |
|
|
|
$10,140.00 |
$50,700.00 |
$101,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.