Property Info
- MLS O6299349
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1449
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.1 | Gross Yield6.9% | Annual Rent$17,280.00 | Property Taxes$2,144.71 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,280.00 $1,440.00 / mo | $86,400.00 $1,440.00 / mo | $172,800.00 $1,440.00 / mo | |||
| Estimated Expenses | $2,144.71 | $10,723.55 | $21,447.10 | |||
| Net Cash Flow | $15,135.29 | $75,676.45 | $151,352.90 |