8857 HIGHPOINT BLVD (MLS: O6299304) For Sale
8857 HIGHPOINT BLVD,
(Hernando),
Brooksville Florida 34613
Currently Rented at $1,590.00 / month
Area: 1501
- MLS O6299304
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1501
- Living Area (sqft) 1501
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $40.00
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.4
|
Gross Yield7.9%
|
Annual Rent$19,080.00
|
Property Taxes$749.58
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,080.00 $1,590.00 / mo
|
$95,400.00 $1,590.00 / mo
|
$190,800.00 $1,590.00 / mo
|
| Estimated Expenses |
|
|
|
$749.58 |
$3,747.90 |
$7,495.80 |
| Net Cash Flow |
|
|
|
$18,330.42 |
$91,652.10 |
$183,304.20 |
| HOA Fees |
|
|
|
$480.00 |
$2,400.00 |
$4,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.