Property Info
- MLS O6299203
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1056
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- L Dining
- Open Floorplan
- Solid Wood Cabinets
Cash Flow
| Cap Rate6.2 | Gross Yield7.1% | Annual Rent$16,980.00 | Property Taxes$2,057.51 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,980.00 $1,415.00 / mo | $84,900.00 $1,415.00 / mo | $169,800.00 $1,415.00 / mo | |||
| Estimated Expenses | $2,057.51 | $10,287.55 | $20,575.10 | |||
| Net Cash Flow | $14,922.49 | $74,612.45 | $149,224.90 |