Property Info
- MLS O6299017
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 936
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.5 | Gross Yield7.5% | Annual Rent$15,000.00 | Property Taxes$1,952.13 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,000.00 $1,250.00 / mo | $75,000.00 $1,250.00 / mo | $150,000.00 $1,250.00 / mo | |||
| Estimated Expenses | $1,952.13 | $9,760.65 | $19,521.30 | |||
| Net Cash Flow | $13,047.87 | $65,239.35 | $130,478.70 |