8213 CLAIRE ANN DR #108 (MLS: O6298682) For Sale
8213 CLAIRE ANN DR #108,
(Orange),
Orlando Florida 32825
Currently Rented at $1,100.00 / month
Area: 615
- MLS O6298682
- Unit No 108
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 615
- Living Area (sqft) 615
- Foundation Slab
- Min Lease Slab
- HOA Fees $211.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate6.5
|
Gross Yield9.4%
|
Annual Rent$13,200.00
|
Property Taxes$1,519.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,519.49 |
$7,597.45 |
$15,194.90 |
| Net Cash Flow |
|
|
|
$11,680.51 |
$58,402.55 |
$116,805.10 |
| HOA Fees |
|
|
|
$2,532.00 |
$12,660.00 |
$25,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.