6142 WESTGATE DR #204 (MLS: O6298632) For Sale

6142 WESTGATE DR #204, (Orange), Orlando Florida 32835

Currently Rented at $2,000.00 / month

Area: 943

Property Info

  • MLS O6298632
  • Unit No 204
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 943
  • Living Area (sqft) 943
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $318.02

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Thermostat

Buy Price

$
$194,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 12.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate9.1 Gross Yield12.3% Annual Rent$24,000.00 Property Taxes$2,534.83 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,534.83 $12,674.15 $25,348.30
Net Cash Flow $21,465.17 $107,325.85 $214,651.70
HOA Fees $3,816.24 $19,081.20 $38,162.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.