Property Info
- MLS O6298460
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 690
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
| Cap Rate7.1 | Gross Yield7.7% | Annual Rent$19,200.00 | Property Taxes$1,594.39 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $1,594.39 | $7,971.95 | $15,943.90 | |||
| Net Cash Flow | $17,605.61 | $88,028.05 | $176,056.10 |