Property Info
- MLS O6298326
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1580
- Foundation Slab
- Min Lease Slab
Interior Features
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.6 | Gross Yield8.7% | Annual Rent$23,400.00 | Property Taxes$191.09 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $191.09 | $955.45 | $1,910.90 | |||
| Net Cash Flow | $23,208.91 | $116,044.55 | $232,089.10 |