Property Info
- MLS O6294818
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1368
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
Cash Flow
| Cap Rate6.3 | Gross Yield7.6% | Annual Rent$43,200.00 | Property Taxes$7,607.06 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $43,200.00 $3,600.00 / mo | $216,000.00 $3,600.00 / mo | $432,000.00 $3,600.00 / mo | |||
| Estimated Expenses | $7,607.06 | $38,035.30 | $76,070.60 | |||
| Net Cash Flow | $35,592.94 | $177,964.70 | $355,929.40 |