Property Info
- MLS O6294268
- Unit No E
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 953
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $605.00
Interior Features
- Ninguno
Cash Flow
| Cap Rate-5.2 | Gross Yield? | Annual Rent$18.00 | Property Taxes$2,729.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18.00 $1.50 / mo | $90.00 $1.50 / mo | $180.00 $1.50 / mo | |||
| Estimated Expenses | $2,729.00 | $13,645.00 | $27,290.00 | |||
| Net Cash Flow | -$2,711.00 | -$13,555.00 | -$27,110.00 | |||
| HOA Fees | $7,260.00 | $36,300.00 | $72,600.00 |