6453 ALCALDE CT #104 (MLS: O6294214) For Sale
6453 ALCALDE CT #104,
(Orange),
Orlando Florida 32835
Currently Rented at $2,100.00 / month
Area: 1857
- MLS O6294214
- Unit No 104
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1857
- Living Area (sqft) 1857
- Foundation Slab
- Min Lease Slab
- HOA Fees $265.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.1
|
Gross Yield8.9%
|
Annual Rent$25,200.00
|
Property Taxes$4,850.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,850.00 |
$24,250.00 |
$48,500.00 |
| Net Cash Flow |
|
|
|
$20,350.00 |
$101,750.00 |
$203,500.00 |
| HOA Fees |
|
|
|
$3,180.00 |
$15,900.00 |
$31,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.