2615 MAITLAND CROSSING WAY #9 307 (MLS: O6293551) For Sale
2615 MAITLAND CROSSING WAY #9 307,
(Orange),
Orlando Florida 32810
Currently Rented at $2,300.00 / month
Area: 11091
- MLS O6293551
- Unit No 9 307
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 11091
- Living Area (sqft) 1313
- Foundation Slab
- Min Lease Slab
- HOA Fees $540.93
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.9
|
Gross Yield12.3%
|
Annual Rent$27,600.00
|
Property Taxes$3,382.77
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$3,382.77 |
$16,913.85 |
$33,827.70 |
| Net Cash Flow |
|
|
|
$24,217.23 |
$121,086.15 |
$242,172.30 |
| HOA Fees |
|
|
|
$6,491.16 |
$32,455.80 |
$64,911.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.