Property Info
- MLS O6292540
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1486
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.5 | Gross Yield3.6% | Annual Rent$10,800.00 | Property Taxes$3,313.28 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $3,313.28 | $16,566.40 | $33,132.80 | |||
| Net Cash Flow | $7,486.72 | $37,433.60 | $74,867.20 |