6142 WESTGATE DR #304 (MLS: O6291757) For Sale

6142 WESTGATE DR #304, (Orange), Orlando Florida 32835

Currently Rented at $1,790.00 / month

Area: -

Property Info

  • MLS O6291757
  • Unit No 304
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1422
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $241.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$195,000.00

Rental Price

$
$1,790.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 11%
  • Lease End Date
  • February 28, 2025
  • Rent Amount

  • $1,790.00

Cash Flow

Cap Rate7.9 Gross Yield11% Annual Rent$21,480.00 Property Taxes$3,212.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,480.00 $1,790.00 / mo $107,400.00 $1,790.00 / mo $214,800.00 $1,790.00 / mo
Estimated Expenses $3,212.00 $16,060.00 $32,120.00
Net Cash Flow $18,268.00 $91,340.00 $182,680.00
HOA Fees $2,892.00 $14,460.00 $28,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.