9141 LEE VISTA BLVD #308 (MLS: O6291684) For Sale
9141 LEE VISTA BLVD #308,
(Orange),
Orlando Florida 32829
Currently Rented at $2,200.00 / month
Area: 1202
- MLS O6291684
- Unit No 308
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1202
- Living Area (sqft) 1202
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $427.52
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield10.7%
|
Annual Rent$26,400.00
|
Property Taxes$4,299.41
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,299.41 |
$21,497.05 |
$42,994.10 |
| Net Cash Flow |
|
|
|
$22,100.59 |
$110,502.95 |
$221,005.90 |
| HOA Fees |
|
|
|
$5,130.24 |
$25,651.20 |
$51,302.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.