6114 PEREGRINE AVE #D03 (MLS: O6291605) For Sale

6114 PEREGRINE AVE #D03, (Orange), Orlando Florida 32819

Currently Rented at $1,550.00 / month

Area: 999

Property Info

  • MLS O6291605
  • Unit No D03
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 999
  • Living Area (sqft) 999
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $637.00

Interior Features

  • PrimaryBedroom Upstairs
  • Window Treatments

Buy Price

$
$170,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • June 01, 2026

  • Rent Amount
  • $1,550.00

Cash Flow

Cap Rate4.9 Gross Yield10.9% Annual Rent$18,600.00 Property Taxes$2,568.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $2,568.77 $12,843.85 $25,687.70
Net Cash Flow $16,031.23 $80,156.15 $160,312.30
HOA Fees $7,644.00 $38,220.00 $76,440.00