6114 PEREGRINE AVE #D03 (MLS: O6291605) For Sale

6114 PEREGRINE AVE #D03, (Orange), Orlando Florida 32819

Currently Rented at $1,600.00 / month

Area: 999

Property Info

  • MLS O6291605
  • Unit No D03
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 999
  • Living Area (sqft) 999
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $637.00

Interior Features

  • PrimaryBedroom Upstairs
  • Window Treatments

Buy Price

$
$160,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 12%
  • Lease End Date
  • October 09, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.6 Gross Yield12% Annual Rent$19,200.00 Property Taxes$2,568.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,568.77 $12,843.85 $25,687.70
Net Cash Flow $16,631.23 $83,156.15 $166,312.30
HOA Fees $7,644.00 $38,220.00 $76,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.