Property Info
- MLS O6291537
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1696
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate3.3 | Gross Yield4.3% | Annual Rent$19,800.00 | Property Taxes$4,636.11 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $4,636.11 | $23,180.55 | $46,361.10 | |||
| Net Cash Flow | $15,163.89 | $75,819.45 | $151,638.90 |