Property Info
- MLS O6291295
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2103
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.9 | Gross Yield8.2% | Annual Rent$24,600.00 | Property Taxes$3,786.23 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,600.00 $2,050.00 / mo | $123,000.00 $2,050.00 / mo | $246,000.00 $2,050.00 / mo | |||
| Estimated Expenses | $3,786.23 | $18,931.15 | $37,862.30 | |||
| Net Cash Flow | $20,813.77 | $104,068.85 | $208,137.70 |