Property Info
- MLS O6291159
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1692
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate8.0 | Gross Yield9% | Annual Rent$29,400.00 | Property Taxes$3,263.34 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $29,400.00 $2,450.00 / mo | $147,000.00 $2,450.00 / mo | $294,000.00 $2,450.00 / mo | |||
| Estimated Expenses | $3,263.34 | $16,316.70 | $32,633.40 | |||
| Net Cash Flow | $26,136.66 | $130,683.30 | $261,366.60 |