Property Info
- MLS O6290178
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1848
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate6.9 | Gross Yield8.1% | Annual Rent$27,600.00 | Property Taxes$4,145.22 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $4,145.22 | $20,726.10 | $41,452.20 | |||
| Net Cash Flow | $23,454.78 | $117,273.90 | $234,547.80 |