204 E SOUTH ST #5057 (MLS: O6289659) For Sale

204 E SOUTH ST #5057, (Orange), Orlando Florida 32801

Currently Rented at $2,000.00 / month

Area: 1115

Property Info

  • MLS O6289659
  • Unit No 5057
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1115
  • Living Area (sqft) 1115
  • Foundation Block
  • Min Lease Block
  • HOA Fees $788.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$249,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.3 Gross Yield9.6% Annual Rent$24,000.00 Property Taxes$3,740.15 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,740.15 $18,700.75 $37,401.50
Net Cash Flow $20,259.85 $101,299.25 $202,598.50
HOA Fees $9,456.00 $47,280.00 $94,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.