2144 ROOKERY LN (MLS: O6288928) For Sale
2144 ROOKERY LN,
(Seminole),
Sanford Florida 32773
Currently Rented at $2,050.00 / month
Area: 1826
- MLS O6288928
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1826
- Living Area (sqft) 1514
- Foundation Slab
- Min Lease Slab
- HOA Fees $260.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Thermostat
- Tray Ceiling(s)
Cash Flow
|
Cap Rate5.9
|
Gross Yield8.6%
|
Annual Rent$24,600.00
|
Property Taxes$4,610.15
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,600.00 $2,050.00 / mo
|
$123,000.00 $2,050.00 / mo
|
$246,000.00 $2,050.00 / mo
|
| Estimated Expenses |
|
|
|
$4,610.15 |
$23,050.75 |
$46,101.50 |
| Net Cash Flow |
|
|
|
$19,989.85 |
$99,949.25 |
$199,898.50 |
| HOA Fees |
|
|
|
$3,120.00 |
$15,600.00 |
$31,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.