Property Info
- MLS O6287025
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1332
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$19,800.00 | Property Taxes$2,600.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $2,600.00 | $13,000.00 | $26,000.00 | |||
| Net Cash Flow | $17,200.00 | $86,000.00 | $172,000.00 |