562 ORANGE DR #33 (MLS: O6286639) For Sale

562 ORANGE DR #33, (Seminole), Altamonte Springs Florida 32701

Currently Rented at $935.00 / month

Area: -

Property Info

  • MLS O6286639
  • Unit No 33
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 633
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $475.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$120,000.00

Rental Price

$
$935.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -

  • Rent Amount
  • $935.00

Cash Flow

Cap Rate3.3 Gross Yield9.4% Annual Rent$11,220.00 Property Taxes$1,553.43 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,220.00 $935.00 / mo $56,100.00 $935.00 / mo $112,200.00 $935.00 / mo
Estimated Expenses $1,553.43 $7,767.15 $15,534.30
Net Cash Flow $9,666.57 $48,332.85 $96,665.70
HOA Fees $5,700.00 $28,500.00 $57,000.00