Property Info
- MLS O6286619
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1485
- Living Area (sqft) 1485
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate4.4 | Gross Yield4.7% | Annual Rent$22,800.00 | Property Taxes$1,436.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $1,436.00 | $7,180.00 | $14,360.00 | |||
| Net Cash Flow | $21,364.00 | $106,820.00 | $213,640.00 |