Property Info
- MLS O6286578
- Unit No 238
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 650
- Foundation Slab
- Min Lease Slab
- HOA Fees $344.00
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.3 | Gross Yield10.1% | Annual Rent$16,740.00 | Property Taxes$2,224.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,740.00 $1,395.00 / mo | $83,700.00 $1,395.00 / mo | $167,400.00 $1,395.00 / mo | |||
| Estimated Expenses | $2,224.00 | $11,120.00 | $22,240.00 | |||
| Net Cash Flow | $14,516.00 | $72,580.00 | $145,160.00 | |||
| HOA Fees | $4,128.00 | $20,640.00 | $41,280.00 |