2207 ANTIGUA PL #736 (MLS: O6286470) For Sale

2207 ANTIGUA PL #736, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,350.00 / month

Area: 530

Property Info

  • MLS O6286470
  • Unit No 736
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 530
  • Living Area (sqft) 530
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $196.17

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$169,900.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate6.8 Gross Yield9.5% Annual Rent$16,200.00 Property Taxes$2,213.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,213.53 $11,067.65 $22,135.30
Net Cash Flow $13,986.47 $69,932.35 $139,864.70
HOA Fees $2,354.04 $11,770.20 $23,540.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.