Property Info
- MLS O6286356
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1323
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Other
- Stone Counters
Cash Flow
| Cap Rate7.5 | Gross Yield8.3% | Annual Rent$21,600.00 | Property Taxes$2,130.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,130.00 | $10,650.00 | $21,300.00 | |||
| Net Cash Flow | $19,470.00 | $97,350.00 | $194,700.00 |