2624 ROBERT TRENT JONES DR #633 (MLS: O6286295) For Sale

2624 ROBERT TRENT JONES DR #633, (Orange), Orlando Florida 32835

Currently Rented at $1,600.00 / month

Area: 933

Property Info

  • MLS O6286295
  • Unit No 633
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 933
  • Living Area (sqft) 933
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $421.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Stone Counters
  • Thermostat

Buy Price

$
$179,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate6.6 Gross Yield10.7% Annual Rent$19,200.00 Property Taxes$2,403.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,403.07 $12,015.35 $24,030.70
Net Cash Flow $16,796.93 $83,984.65 $167,969.30
HOA Fees $5,052.00 $25,260.00 $50,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.