3308 COUNTRY WALK CLUB CIR (MLS: O6286166) For Sale

3308 COUNTRY WALK CLUB CIR, (Polk), Winter Haven Florida 33881

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS O6286166
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1851
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $16.67

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$329,990.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • March 06, 2026

  • Rent Amount
  • $2,000.00

Cash Flow

Cap Rate6.0 Gross Yield7.3% Annual Rent$24,000.00 Property Taxes$3,868.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,868.00 $19,340.00 $38,680.00
Net Cash Flow $20,132.00 $100,660.00 $201,320.00
HOA Fees $200.04 $1,000.20 $2,000.40