956 BROOKLET DR (MLS: O6285969) For Sale

956 BROOKLET DR, (Polk), Davenport Florida 33837

Currently Rented at $2,300.00 / month

Area: -

Property Info

  • MLS O6285969
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1725
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $14.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$350,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • May 31, 2025

  • Rent Amount
  • $2,300.00

Cash Flow

Cap Rate5.4 Gross Yield7.9% Annual Rent$27,600.00 Property Taxes$8,361.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $8,361.00 $41,805.00 $83,610.00
Net Cash Flow $19,239.00 $96,195.00 $192,390.00
HOA Fees $168.00 $840.00 $1,680.00