Property Info
- MLS O6285874
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 956
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.1 | Gross Yield6.8% | Annual Rent$20,400.00 | Property Taxes$2,164.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $2,164.00 | $10,820.00 | $21,640.00 | |||
| Net Cash Flow | $18,236.00 | $91,180.00 | $182,360.00 |