Property Info
- MLS O6285862
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1384
- Foundation Slab
- Min Lease Slab
Interior Features
- Thermostat
Cash Flow
| Cap Rate6.1 | Gross Yield7.4% | Annual Rent$24,000.00 | Property Taxes$4,220.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,220.00 | $21,100.00 | $42,200.00 | |||
| Net Cash Flow | $19,780.00 | $98,900.00 | $197,800.00 |