5493 OKALOOSA AVE (MLS: O6285852) For Sale

5493 OKALOOSA AVE, (Osceola), Intercession City Florida 33848

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS O6285852
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 820
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Solid Wood Cabinets
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$225,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 8%
  • Lease End Date
  • March 01, 2025

  • Rent Amount
  • $1,500.00

Cash Flow

Cap Rate7.0 Gross Yield8% Annual Rent$18,000.00 Property Taxes$2,211.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,211.00 $11,055.00 $22,110.00
Net Cash Flow $15,789.00 $78,945.00 $157,890.00