Property Info
- MLS O6284974
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1440
- Foundation Other
- Min Lease Other
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.1 | Gross Yield4.9% | Annual Rent$33,588.00 | Property Taxes$5,307.51 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,588.00 $2,799.00 / mo | $167,940.00 $2,799.00 / mo | $335,880.00 $2,799.00 / mo | |||
| Estimated Expenses | $5,307.51 | $26,537.55 | $53,075.10 | |||
| Net Cash Flow | $28,280.49 | $141,402.45 | $282,804.90 |