3345 RAMBLER AVE (MLS: O6284974) For Sale
3345 RAMBLER AVE,
(Osceola),
Saint Cloud Florida 34772
Currently Rented at $3,000.00 / month
Area: 1440
- MLS O6284974
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1440
- Living Area (sqft) 1440
- Foundation Other
- Min Lease Other
Cash Flow
|
Cap Rate4.9
|
Gross Yield5.7%
|
Annual Rent$36,000.00
|
Property Taxes$5,307.51
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$5,307.51 |
$26,537.55 |
$53,075.10 |
| Net Cash Flow |
|
|
|
$30,692.49 |
$153,462.45 |
$306,924.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.