1960 FAWN MEADOW CIR (MLS: O6284677) For Sale

1960 FAWN MEADOW CIR, (Osceola), Saint Cloud Florida 34772

Currently Rented at $2,300.00 / month

Area: -

Property Info

  • MLS O6284677
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 2475
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $50.00

Interior Features

  • Open Floorplan
  • Window Treatments

Buy Price

$
$427,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • October 31, 2025

  • Rent Amount
  • $2,300.00

Cash Flow

Cap Rate5.1 Gross Yield6.5% Annual Rent$27,600.00 Property Taxes$5,179.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $5,179.49 $25,897.45 $51,794.90
Net Cash Flow $22,420.51 $112,102.55 $224,205.10
HOA Fees $600.00 $3,000.00 $6,000.00