325 WYMORE RD #203 (MLS: O6284109) For Sale

325 WYMORE RD #203, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,300.00 / month

Area: -

Property Info

  • MLS O6284109
  • Unit No 203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $204.00

Interior Features

  • Other

Buy Price

$
$135,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • October 31, 2025

  • Rent Amount
  • $1,300.00

Cash Flow

Cap Rate8.8 Gross Yield11.6% Annual Rent$15,600.00 Property Taxes$1,214.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,214.56 $6,072.80 $12,145.60
Net Cash Flow $14,385.44 $71,927.20 $143,854.40
HOA Fees $2,448.00 $12,240.00 $24,480.00