Property Info
- MLS O6283603
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1442
- Living Area (sqft) 1442
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.9 | Gross Yield8.3% | Annual Rent$28,200.00 | Property Taxes$4,807.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,200.00 $2,350.00 / mo | $141,000.00 $2,350.00 / mo | $282,000.00 $2,350.00 / mo | |||
| Estimated Expenses | $4,807.00 | $24,035.00 | $48,070.00 | |||
| Net Cash Flow | $23,393.00 | $116,965.00 | $233,930.00 |