6596 SWISSCO DR #15 (MLS: O6283536) For Sale

6596 SWISSCO DR #15, (Orange), Orlando Florida 32822

Currently Rented at $1,400.00 / month

Area: -

Property Info

  • MLS O6283536
  • Unit No 15
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 856
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $302.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$175,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • October 31, 2025

  • Rent Amount
  • $1,400.00

Cash Flow

Cap Rate6.2 Gross Yield9.6% Annual Rent$16,800.00 Property Taxes$2,285.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,285.90 $11,429.50 $22,859.00
Net Cash Flow $14,514.10 $72,570.50 $145,141.00
HOA Fees $3,624.00 $18,120.00 $36,240.00